Titan Logix Corp.
TPCFF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,609 | $1,489 | $1,496 | $2,160 |
| % Growth | 8.1% | -0.5% | -30.7% | – |
| Cost of Goods Sold | $1,140 | $782 | $772 | $957 |
| Gross Profit | $469 | $708 | $724 | $1,203 |
| % Margin | 29.1% | 47.5% | 48.4% | 55.7% |
| R&D Expenses | $295 | $433 | $331 | $361 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $377 | $534 | $598 | $566 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $333 | $128 | $50 | $50 |
| Operating Expenses | $1,005 | $1,095 | $979 | $977 |
| Operating Income | -$391 | -$388 | -$255 | $226 |
| % Margin | -24.3% | -26.1% | -17% | 10.5% |
| Other Income/Exp. Net | $115 | -$17 | $212 | $82 |
| Pre-Tax Income | -$276 | -$405 | -$43 | $308 |
| Tax Expense | -$169 | $15 | $8 | $61 |
| Net Income | -$211 | -$421 | -$51 | $247 |
| % Margin | -13.1% | -28.3% | -3.4% | 11.4% |
| EPS | -0.006 | -0.01 | -0.002 | 0.011 |
| % Growth | 45% | -455.6% | -115.9% | – |
| EPS Diluted | -0.006 | -0.01 | -0.002 | 0.009 |
| Weighted Avg Shares Out | 27,584 | 28,532 | 28,543 | 21,848 |
| Weighted Avg Shares Out Dil | 27,584 | 28,532 | 28,543 | 28,536 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$28 | $113 | $128 | $153 |
| Interest Expense | -$2 | $12 | $12 | $13 |
| Depreciation & Amortization | $102 | $96 | $96 | $97 |
| EBITDA | -$267 | -$297 | $65 | $418 |
| % Margin | -16.6% | -19.9% | 4.3% | 19.4% |