Spin Master Corp.
TOY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$2,431 | CA$2,783 | CA$2,529 | CA$3,877 |
| - Cash | CA$234 | CA$706 | CA$644 | CA$563 |
| + Debt | CA$534 | CA$62 | CA$71 | CA$73 |
| Enterprise Value | CA$2,732 | CA$2,139 | CA$1,956 | CA$3,388 |
| Revenue | CA$2,263 | CA$1,905 | CA$2,020 | CA$2,042 |
| % Growth | 18.8% | -5.7% | -1.1% | – |
| Gross Profit | CA$1,191 | CA$1,038 | CA$1,104 | CA$1,057 |
| % Margin | 52.6% | 54.5% | 54.6% | 51.7% |
| EBITDA | CA$280 | CA$303 | CA$335 | CA$326 |
| % Margin | 12.4% | 15.9% | 16.6% | 15.9% |
| Net Income | CA$82 | CA$151 | CA$261 | CA$199 |
| % Margin | 3.6% | 7.9% | 12.9% | 9.7% |
| EPS Diluted | 0.77 | 1.43 | 2.45 | 1.89 |
| % Growth | -46.2% | -41.6% | 29.6% | – |
| Operating Cash Flow | CA$312 | CA$231 | CA$242 | CA$411 |
| Capital Expenditures | -CA$32 | -CA$28 | -CA$29 | -CA$26 |
| Free Cash Flow | CA$280 | CA$202 | CA$212 | CA$385 |