Spin Master Corp.

TOY.TO · TSX
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$2,263CA$1,905CA$2,020CA$2,042
% Growth18.8%-5.7%-1.1%–
Cost of Goods SoldCA$1,072CA$867CA$917CA$986
Gross ProfitCA$1,191CA$1,038CA$1,104CA$1,057
% Margin52.6%54.5%54.6%51.7%
R&D ExpensesCA$44CA$34CA$31CA$27
G&A ExpensesCA$0CA$0CA$0CA$0
SG&A ExpensesCA$891CA$747CA$777CA$740
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating ExpensesCA$91CA$69-CA$48CA$17
Operating ExpensesCA$1,025CA$850CA$761CA$784
Operating IncomeCA$166CA$189CA$343CA$272
% Margin7.3%9.9%17%13.3%
Other Income/Exp. Net-CA$47CA$12-CA$3-CA$10
Pre-Tax IncomeCA$119CA$201CA$340CA$262
Tax ExpenseCA$37CA$50CA$79CA$63
Net IncomeCA$82CA$151CA$261CA$199
% Margin3.6%7.9%12.9%9.7%
EPS0.791.462.541.94
% Growth-45.9%-42.5%30.9%–
EPS Diluted0.771.432.451.89
Weighted Avg Shares Out103106103102
Weighted Avg Shares Out Dil106106106105
Supplemental Information––––
Interest IncomeCA$4CA$28CA$10CA$1
Interest ExpenseCA$48CA$15CA$13CA$8
Depreciation & AmortizationCA$51CA$33CA$34CA$41
EBITDACA$280CA$303CA$335CA$326
% Margin12.4%15.9%16.6%15.9%