Tourmaline Oil Corp.
TOU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$4,354 | CA$4,840 | CA$7,098 | CA$4,765 |
| % Growth | -10% | -31.8% | 49% | – |
| Cost of Goods Sold | CA$2,158 | CA$1,888 | CA$1,728 | CA$1,339 |
| Gross Profit | CA$2,196 | CA$2,952 | CA$5,371 | CA$3,426 |
| % Margin | 50.4% | 61% | 75.7% | 71.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$160 | CA$124 | CA$101 | CA$87 |
| SG&A Expenses | CA$228 | CA$179 | CA$132 | CA$104 |
| Sales & Mktg Exp. | CA$68 | CA$55 | CA$31 | CA$16 |
| Other Operating Expenses | CA$189 | CA$529 | -CA$719 | CA$732 |
| Operating Expenses | CA$417 | CA$708 | -CA$587 | CA$836 |
| Operating Income | CA$1,779 | CA$2,244 | CA$5,958 | CA$2,590 |
| % Margin | 40.8% | 46.4% | 83.9% | 54.4% |
| Other Income/Exp. Net | -CA$121 | -CA$65 | -CA$52 | -CA$67 |
| Pre-Tax Income | CA$1,658 | CA$2,179 | CA$5,906 | CA$2,523 |
| Tax Expense | CA$394 | CA$443 | CA$1,419 | CA$494 |
| Net Income | CA$1,264 | CA$1,736 | CA$4,487 | CA$2,026 |
| % Margin | 29% | 35.9% | 63.2% | 42.5% |
| EPS | 3.54 | 5.09 | 13.37 | 6.49 |
| % Growth | -30.5% | -61.9% | 106% | – |
| EPS Diluted | 3.51 | 5.03 | 13.1 | 6.4 |
| Weighted Avg Shares Out | 357 | 341 | 336 | 312 |
| Weighted Avg Shares Out Dil | 360 | 345 | 343 | 317 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$81 | CA$38 | CA$30 | CA$37 |
| Depreciation & Amortization | CA$1,574 | CA$1,318 | CA$1,202 | CA$1,091 |
| EBITDA | CA$3,162 | CA$3,345 | CA$7,076 | CA$2,826 |
| % Margin | 72.6% | 69.1% | 99.7% | 59.3% |