Total Energy Services Inc.
TOT.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$57,087 | CA$34,158 | CA$65,081 | CA$38,419 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$161,605 | CA$160,687 | CA$164,273 | CA$149,048 |
| Inventory | CA$136,965 | CA$101,224 | CA$110,268 | CA$104,091 |
| Other Curr. Assets | CA$21,010 | CA$15,311 | CA$19,254 | CA$17,640 |
| Total Curr. Assets | CA$376,667 | CA$311,380 | CA$358,876 | CA$309,198 |
| Property Plant & Equip (Net) | CA$633,410 | CA$633,180 | CA$635,171 | CA$622,499 |
| Goodwill | CA$4,053 | CA$4,053 | CA$4,053 | CA$4,053 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,257 | CA$1,276 | CA$1,471 | CA$1,958 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$638,720 | CA$638,509 | CA$640,695 | CA$628,510 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,015,387 | CA$949,889 | CA$999,571 | CA$937,708 |
| Liabilities | – | – | – | – |
| Payables | CA$167,093 | CA$137,455 | CA$157,476 | CA$50,158 |
| Short-Term Debt | CA$12,944 | CA$12,368 | CA$46,696 | CA$47,315 |
| Tax Payable | CA$3,693 | CA$2,723 | CA$3,622 | CA$4,508 |
| Deferred Revenue | CA$80,417 | CA$47,717 | CA$61,877 | CA$47,225 |
| Other Curr. Liab. | -CA$1,015 | -CA$687 | CA$5,653 | CA$81,255 |
| Total Curr. Liab. | CA$263,132 | CA$199,576 | CA$275,324 | CA$230,461 |
| LT Debt | CA$98,197 | CA$108,740 | CA$78,941 | CA$79,171 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$59,947 | CA$60,098 | CA$59,050 | CA$57,033 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$158,144 | CA$168,838 | CA$137,991 | CA$136,204 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$14,669 | CA$14,924 | CA$15,218 | CA$15,539 |
| Total Liabilities | CA$421,276 | CA$368,414 | CA$413,315 | CA$366,665 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$232,264 | CA$233,549 | CA$238,013 | CA$239,269 |
| Retained Earnings | CA$370,075 | CA$361,640 | CA$351,842 | CA$337,469 |
| AOCI | -CA$14,304 | -CA$19,695 | -CA$9,433 | -CA$11,219 |
| Other Equity | CA$5,790 | CA$5,775 | CA$5,603 | CA$5,279 |
| Total Equity | CA$593,825 | CA$581,269 | CA$586,025 | CA$570,798 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$286 | CA$206 | CA$231 | CA$245 |
| Total Liab. & Tot. Equity | CA$1,015,387 | CA$949,889 | CA$999,571 | CA$937,708 |
| Net Debt | CA$54,054 | CA$86,950 | CA$60,556 | CA$88,067 |