Total Energy Services Inc.
TOT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$38,419 | CA$47,935 | CA$34,061 | CA$33,365 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$149,048 | CA$137,604 | CA$155,077 | CA$92,751 |
| Inventory | CA$104,091 | CA$98,179 | CA$91,614 | CA$89,921 |
| Other Curr. Assets | CA$17,640 | CA$16,735 | CA$19,225 | CA$9,695 |
| Total Curr. Assets | CA$309,198 | CA$300,453 | CA$299,977 | CA$225,732 |
| Property Plant & Equip (Net) | CA$622,499 | CA$557,152 | CA$567,515 | CA$576,274 |
| Goodwill | CA$4,053 | CA$4,053 | CA$4,053 | CA$4,053 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,958 | CA$0 | CA$0 | CA$393 |
| Other NC Assets | CA$0 | CA$0 | CA$7,070 | CA$7,070 |
| Total NC Assets | CA$628,510 | CA$561,205 | CA$578,638 | CA$587,790 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$937,708 | CA$861,658 | CA$878,615 | CA$813,522 |
| Liabilities | – | – | – | – |
| Payables | CA$50,158 | CA$43,395 | CA$53,211 | CA$33,647 |
| Short-Term Debt | CA$47,315 | CA$7,930 | CA$7,164 | CA$6,641 |
| Tax Payable | CA$4,508 | CA$9,771 | CA$0 | CA$0 |
| Deferred Revenue | CA$47,225 | CA$39,321 | CA$63,895 | CA$16,274 |
| Other Curr. Liab. | CA$81,255 | CA$76,597 | CA$114,817 | CA$53,924 |
| Total Curr. Liab. | CA$230,461 | CA$177,014 | CA$187,823 | CA$88,428 |
| LT Debt | CA$79,171 | CA$100,834 | CA$127,628 | CA$196,007 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$117,997 | CA$187,906 |
| Deferred Tax Liab, NC | CA$57,033 | CA$53,052 | CA$41,141 | CA$35,650 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$136,204 | CA$153,886 | CA$168,769 | CA$231,657 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$15,539 | CA$15,767 | CA$14,804 | CA$12,131 |
| Total Liabilities | CA$366,665 | CA$330,900 | CA$356,592 | CA$320,085 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$239,269 | CA$251,283 | CA$261,109 | CA$270,905 |
| Retained Earnings | CA$337,469 | CA$299,655 | CA$273,804 | CA$242,918 |
| AOCI | -CA$11,219 | -CA$25,506 | -CA$17,032 | -CA$26,704 |
| Other Equity | CA$5,279 | CA$4,805 | CA$3,590 | CA$5,757 |
| Total Equity | CA$570,798 | CA$530,237 | CA$521,471 | CA$492,876 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$245 | CA$521 | CA$552 | CA$561 |
| Total Liab. & Tot. Equity | CA$937,708 | CA$861,658 | CA$878,615 | CA$813,522 |
| Net Debt | CA$88,067 | CA$60,829 | CA$100,731 | CA$169,283 |