TOR Minerals International, Inc.

TORM · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$5,227$5,846$5,781$5,224
% Growth-10.6%1.1%10.7%
Cost of Goods Sold$4,718$5,239$5,101$4,777
Gross Profit$509$607$680$447
% Margin9.7%10.4%11.8%8.6%
R&D Expenses$14$5$2$26
G&A Expenses$0$0$0$0
SG&A Expenses$792$773$982$962
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$806$778$984$988
Operating Income-$297-$171-$304-$541
% Margin-5.7%-2.9%-5.3%-10.4%
Other Income/Exp. Net-$9$101$106-$60
Pre-Tax Income-$306-$70-$198-$601
Tax Expense$0$0$0-$2
Net Income-$306-$70-$198-$599
% Margin-5.9%-1.2%-3.4%-11.5%
EPS-0.086-0.02-0.056-0.17
% Growth-336.4%64.6%67.1%
EPS Diluted-0.086-0.02-0.056-0.17
Weighted Avg Shares Out3,5423,5423,5423,542
Weighted Avg Shares Out Dil3,5423,5423,5423,542
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2$4$2$4
Depreciation & Amortization$336$328$333$353
EBITDA$32$262$137-$244
% Margin0.6%4.5%2.4%-4.7%