TON Strategy Co.
TONX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $895 | $63 | $8 | $10,524 |
| % Growth | 1,320.6% | 687.5% | -99.9% | – |
| Cost of Goods Sold | $224 | $19 | $3 | $4,504 |
| Gross Profit | $671 | $44 | $5 | $6,020 |
| % Margin | 75% | 69.8% | 62.5% | 57.2% |
| R&D Expenses | $0 | $0 | $5,188 | $12,345 |
| G&A Expenses | $11,238 | $11,508 | $17,771 | $25,710 |
| SG&A Expenses | $11,238 | $11,508 | $17,771 | $25,710 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,077 | $2,331 | -$4,080 | $1,677 |
| Operating Expenses | $12,315 | $13,839 | $18,879 | $39,732 |
| Operating Income | -$11,644 | -$13,795 | -$18,874 | -$33,712 |
| % Margin | -1,301% | -21,896.8% | -235,925% | -320.3% |
| Other Income/Exp. Net | $1,315 | -$1,049 | $2,916 | -$773 |
| Pre-Tax Income | -$10,329 | -$14,844 | -$15,958 | -$34,485 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | -$10,329 | -$21,994 | -$37,437 | -$34,486 |
| % Margin | -1,154.1% | -34,911.1% | -467,962.5% | -327.7% |
| EPS | -0.017 | -652 | -3,106 | -4,400 |
| % Growth | 100% | 79% | 29.4% | – |
| EPS Diluted | -0.017 | -652 | -3,106 | -4,400 |
| Weighted Avg Shares Out | 592 | 50 | 12 | 8 |
| Weighted Avg Shares Out Dil | 592 | 34 | 12 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $692 | $0 | $0 | $0 |
| Interest Expense | -$237 | $2,432 | $1,410 | $2,575 |
| Depreciation & Amortization | $1,077 | $2,331 | $1,108 | $2,230 |
| EBITDA | -$9,489 | -$11,320 | -$13,440 | -$29,680 |
| % Margin | -1,060.2% | -17,968.3% | -168,000% | -282% |