Tonner-One World Holdings, Inc.
TONR · OTC
12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Revenue | $898 | $110 | $21 | $0 |
| % Growth | 720.3% | 433% | – | – |
| Cost of Goods Sold | $769 | $85 | $16 | $0 |
| Gross Profit | $129 | $25 | $4 | $0 |
| % Margin | 14.4% | 22.7% | 19.8% | – |
| R&D Expenses | $117 | $32 | $28 | $30 |
| G&A Expenses | $0 | $0 | $3,327 | $1,051 |
| SG&A Expenses | $2,274 | $4,175 | $3,327 | $1,093 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $42 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,406 | $4,221 | $3,358 | $1,123 |
| Operating Income | -$2,427 | -$4,196 | -$3,354 | -$1,179 |
| % Margin | -270.2% | -3,831.2% | -16,324% | – |
| Other Income/Exp. Net | -$10,693 | -$2,740 | -$3,495 | -$80 |
| Pre-Tax Income | -$13,120 | -$6,936 | -$6,849 | -$1,258 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,270 | -$6,936 | -$6,849 | -$1,258 |
| % Margin | -1,477.1% | -6,333% | -33,329.7% | – |
| EPS | -0.041 | -0.18 | -15.65 | -15.48 |
| % Growth | 77.2% | 98.8% | -1.1% | – |
| EPS Diluted | -0.041 | -0.18 | -15.65 | -15.48 |
| Weighted Avg Shares Out | 322,556 | 38,943 | 438 | 81 |
| Weighted Avg Shares Out Dil | 322,556 | 38,943 | 438 | 81 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,721 | $1,623 | $619 | $80 |
| Depreciation & Amortization | $16 | $14 | $1,989 | $56 |
| EBITDA | -$10,534 | -$5,299 | -$6,226 | -$1,123 |
| % Margin | -1,172.4% | -4,838.6% | -30,299.2% | – |