Todos Medical Ltd.
TOMDF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $7,695 | $12,230 | $5,207 | $0 |
| % Growth | -37.1% | 134.9% | – | – |
| Cost of Goods Sold | $3,385 | $7,847 | $3,818 | $30 |
| Gross Profit | $4,310 | $4,383 | $1,389 | -$30 |
| % Margin | 56% | 35.8% | 26.7% | – |
| R&D Expenses | $620 | $824 | $9,863 | $756 |
| G&A Expenses | $0 | $9,364 | $2,729 | $2,760 |
| SG&A Expenses | $13,438 | $12,845 | $5,787 | $2,760 |
| Sales & Mktg Exp. | $0 | $3,481 | $3,058 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14,058 | $13,669 | $15,650 | $3,515 |
| Operating Income | -$9,748 | -$9,286 | -$14,261 | -$3,515 |
| % Margin | -126.7% | -75.9% | -273.9% | – |
| Other Income/Exp. Net | -$15,233 | -$34,028 | -$15,512 | -$8,299 |
| Pre-Tax Income | -$24,981 | -$43,314 | -$29,773 | -$11,815 |
| Tax Expense | $0 | $0 | $0 | -$2,007 |
| Net Income | -$24,994 | -$43,314 | -$29,773 | -$9,807 |
| % Margin | -324.8% | -354.2% | -571.8% | – |
| EPS | -0.018 | -0.064 | -0.11 | -0.11 |
| % Growth | 72.5% | 42.1% | 0% | – |
| EPS Diluted | -0.018 | -0.064 | -0.11 | -0.11 |
| Weighted Avg Shares Out | 1,425,643 | 679,575 | 259,177 | 92,024 |
| Weighted Avg Shares Out Dil | 1,425,643 | 679,575 | 259,177 | 92,024 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $14,850 | $31,178 | $3,495 | $959 |
| Depreciation & Amortization | $750 | $763 | $96 | $30 |
| EBITDA | -$9,394 | -$9,715 | -$24,982 | -$7,781 |
| % Margin | -122.1% | -79.4% | -479.8% | – |