TomTom N.V.
TOM2.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €574,382 | €584,760 | €536,343 | €506,926 |
| % Growth | -1.8% | 9% | 5.8% | – |
| Cost of Goods Sold | €86,876 | €88,992 | €86,619 | €99,821 |
| Gross Profit | €487,506 | €495,768 | €449,724 | €407,105 |
| % Margin | 84.9% | 84.8% | 83.9% | 80.3% |
| R&D Expenses | €362,111 | €359,215 | €377,264 | €366,017 |
| G&A Expenses | €85,633 | €99,481 | €119,720 | €89,098 |
| SG&A Expenses | €145,685 | €156,556 | €170,073 | €134,279 |
| Sales & Mktg Exp. | €60,052 | €57,080 | €50,353 | €45,181 |
| Other Operating Expenses | €0 | €0 | €0 | €0 |
| Operating Expenses | €507,796 | €515,776 | €547,337 | €500,296 |
| Operating Income | -€20,290 | -€20,008 | -€97,613 | -€93,191 |
| % Margin | -3.5% | -3.4% | -18.2% | -18.4% |
| Other Income/Exp. Net | €8,749 | €6,000 | €2,818 | €6,329 |
| Pre-Tax Income | -€11,541 | -€14,008 | -€94,795 | -€86,862 |
| Tax Expense | €5,744 | €7,000 | €7,940 | €7,791 |
| Net Income | -€17,285 | -€21,008 | -€102,735 | -€94,653 |
| % Margin | -3% | -3.6% | -19.2% | -18.7% |
| EPS | -0.14 | -0.16 | -0.8 | -0.74 |
| % Growth | 12.5% | 80% | -8.1% | – |
| EPS Diluted | -0.14 | -0.16 | -0.8 | -0.74 |
| Weighted Avg Shares Out | 124,021 | 128,841 | 127,849 | 127,714 |
| Weighted Avg Shares Out Dil | 127,696 | 132,427 | 127,849 | 127,714 |
| Supplemental Information | – | – | – | – |
| Interest Income | €10,884 | €9,688 | €390 | €325 |
| Interest Expense | €1,854 | €1,949 | €1,183 | €1,716 |
| Depreciation & Amortization | €35,553 | €43,616 | €56,672 | €73,671 |
| EBITDA | €25,866 | €31,557 | -€36,940 | -€11,475 |
| % Margin | 4.5% | 5.4% | -6.9% | -2.3% |