Tomra Systems ASA
TOM.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 309,594 | NOK 324,970 | NOK 303,621 | NOK 397,963 |
| % Growth | -4.7% | 7% | -23.7% | – |
| Cost of Goods Sold | NOK 284,301 | NOK 180,983 | NOK 174,632 | NOK 216,980 |
| Gross Profit | NOK 25,294 | NOK 143,987 | NOK 128,989 | NOK 180,983 |
| % Margin | 8.2% | 44.3% | 42.5% | 45.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 101,990 | NOK 109,145 | NOK 112,989 |
| Operating Expenses | NOK 0 | NOK 101,990 | NOK 109,145 | NOK 112,989 |
| Operating Income | NOK 25,294 | NOK 41,996 | NOK 19,845 | NOK 67,994 |
| % Margin | 8.2% | 12.9% | 6.5% | 17.1% |
| Other Income/Exp. Net | -NOK 2,023 | -NOK 5,000 | -NOK 6,946 | -NOK 2,000 |
| Pre-Tax Income | NOK 23,270 | NOK 36,997 | NOK 12,899 | NOK 65,994 |
| Tax Expense | NOK 6,070 | NOK 8,999 | NOK 2,977 | NOK 14,999 |
| Net Income | NOK 14,164 | NOK 25,998 | NOK 9,922 | NOK 49,995 |
| % Margin | 4.6% | 8% | 3.3% | 12.6% |
| EPS | 0.048 | 0.09 | 0.029 | 0.17 |
| % Growth | -46.7% | 205.9% | -82.6% | – |
| EPS Diluted | 0.048 | 0.09 | 0.029 | 0.17 |
| Weighted Avg Shares Out | 295,778 | 288,889 | 333,333 | 294,118 |
| Weighted Avg Shares Out Dil | 295,778 | 288,889 | 333,333 | 294,118 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 2,023 | NOK 5,000 | NOK 6,946 | NOK 2,000 |
| Depreciation & Amortization | NOK 27,317 | NOK 26,997 | NOK 26,790 | NOK 29,997 |
| EBITDA | NOK 52,611 | NOK 68,994 | NOK 46,635 | NOK 97,991 |
| % Margin | 17% | 21.2% | 15.4% | 24.6% |