Topicus.com Inc.
TOITF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,674 | $4,978 | $3,875 | $7,462 |
| - Cash | $206 | $179 | $137 | $75 |
| + Debt | $352 | $288 | $329 | $227 |
| Enterprise Value | $10,820 | $5,087 | $4,067 | $7,613 |
| Revenue | $1,295 | $1,125 | $917 | $743 |
| % Growth | 15.1% | 22.7% | 23.5% | – |
| Gross Profit | $471 | $400 | $326 | $269 |
| % Margin | 36.4% | 35.5% | 35.5% | 36.3% |
| EBITDA | $376 | $313 | $252 | -$2,081 |
| % Margin | 29.1% | 27.8% | 27.5% | -280.3% |
| Net Income | $92 | $72 | $88 | -$2,222 |
| % Margin | 7.1% | 6.4% | 9.6% | -299.3% |
| EPS Diluted | 1.11 | 0.8 | 0.558 | -30.503 |
| % Growth | 38.8% | 43.4% | 101.8% | – |
| Operating Cash Flow | $348 | $247 | $203 | $176 |
| Capital Expenditures | -$8 | -$8 | -$7 | -$5 |
| Free Cash Flow | $339 | $239 | $196 | $171 |