Topicus.com Inc.
TOITF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,294,862 | $1,124,973 | $916,682 | $742,541 |
| % Growth | 15.1% | 22.7% | 23.5% | – |
| Cost of Goods Sold | $823,515 | $725,342 | $591,129 | $473,183 |
| Gross Profit | $471,347 | $399,631 | $325,553 | $269,358 |
| % Margin | 36.4% | 35.5% | 35.5% | 36.3% |
| R&D Expenses | $0 | $0 | $189,134 | $150,810 |
| G&A Expenses | $82,055 | $67,308 | $56,662 | $39,004 |
| SG&A Expenses | $82,055 | $67,308 | $56,662 | $39,004 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $169,587 | $151,710 | $134,944 | $109,663 |
| Operating Expenses | $251,642 | $219,018 | $191,606 | $148,667 |
| Operating Income | $219,705 | $180,613 | $117,335 | -$2,188,485 |
| % Margin | 17% | 16.1% | 12.8% | -294.7% |
| Other Income/Exp. Net | -$36,231 | $49,120 | -$29,529 | -$12,147 |
| Pre-Tax Income | $183,474 | $144,766 | $104,418 | -$2,200,632 |
| Tax Expense | $34,004 | $29,338 | $16,808 | $21,600 |
| Net Income | $91,994 | $71,753 | $87,610 | -$2,222,232 |
| % Margin | 7.1% | 6.4% | 9.6% | -299.3% |
| EPS | 1.11 | 1.28 | 0.9 | -30.503 |
| % Growth | -13.3% | 42.3% | 102.9% | – |
| EPS Diluted | 1.11 | 0.8 | 0.558 | -30.503 |
| Weighted Avg Shares Out | 129,842 | 81,890 | 80,489 | 91,529 |
| Weighted Avg Shares Out Dil | 129,842 | 129,842 | 129,842 | 91,529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,006 | $0 | $6,021 | $0 |
| Interest Expense | $23,234 | $17,730 | $12,631 | $10,945 |
| Depreciation & Amortization | $169,587 | $151,710 | $134,944 | $109,663 |
| EBITDA | $376,295 | $313,105 | $251,993 | -$2,081,006 |
| % Margin | 29.1% | 27.8% | 27.5% | -280.3% |