Topicus.com Inc.
TOITF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $448 | $372 | $356 | $365 |
| % Growth | 20.5% | 4.6% | -2.5% | – |
| Cost of Goods Sold | $345 | $243 | $230 | $226 |
| Gross Profit | $104 | $129 | $125 | $139 |
| % Margin | 23.1% | 34.7% | 35.2% | 38% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $26 | $25 | $22 |
| SG&A Expenses | $35 | $26 | $25 | $22 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $49 | $46 | $45 |
| Operating Expenses | $35 | $75 | $71 | $67 |
| Operating Income | $69 | $54 | $54 | $71 |
| % Margin | 15.3% | 14.6% | 15.1% | 19.5% |
| Other Income/Exp. Net | -$196 | -$3 | -$7 | -$4 |
| Pre-Tax Income | -$127 | $52 | $47 | $67 |
| Tax Expense | $13 | $10 | $8 | $11 |
| Net Income | -$90 | $26 | $25 | $34 |
| % Margin | -20.2% | 7% | 7% | 9.2% |
| EPS | -1.08 | 0.36 | 0.3 | 0.4 |
| % Growth | -400% | 20% | -25% | – |
| EPS Diluted | -1.08 | 0.23 | 0.3 | 0.4 |
| Weighted Avg Shares Out | 83 | 83 | 130 | 130 |
| Weighted Avg Shares Out Dil | 83 | 130 | 130 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8 | $1 | $3 |
| Interest Expense | $11 | $6 | $5 | $6 |
| Depreciation & Amortization | $63 | $49 | $46 | $45 |
| EBITDA | -$53 | $107 | $99 | $118 |
| % Margin | -11.8% | 28.7% | 27.8% | 32.4% |