Thai Oil Public Company Limited
TOIPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $456 | $432 | $506 | $336 |
| % Growth | 5.4% | -14.5% | 50.6% | – |
| Cost of Goods Sold | $450 | $399 | $481 | $320 |
| Gross Profit | $6 | $33 | $25 | $16 |
| % Margin | 1.3% | 7.7% | 4.9% | 4.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $2 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | -$14 | $1 | -$24 | -$10 |
| Operating Expenses | -$10 | $5 | -$20 | -$7 |
| Operating Income | $16 | $28 | $46 | $25 |
| % Margin | 3.6% | 6.6% | 9.1% | 7.5% |
| Other Income/Exp. Net | -$4 | -$4 | -$4 | -$4 |
| Pre-Tax Income | $12 | $24 | $42 | $15 |
| Tax Expense | $2 | $5 | $9 | $2 |
| Net Income | $10 | $19 | $33 | $13 |
| % Margin | 2.2% | 4.5% | 6.5% | 3.7% |
| EPS | 44.6 | 87 | 159.6 | 61.7 |
| % Growth | -48.7% | -45.5% | 158.7% | – |
| EPS Diluted | 44.6 | 87 | 159.6 | 61.7 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $4 | $4 | $4 | $4 |
| Depreciation & Amortization | $8 | $8 | $8 | $7 |
| EBITDA | $24 | $36 | $54 | $33 |
| % Margin | 5.4% | 8.4% | 10.7% | 9.7% |