Thai Oil Public Company Limited
TOIPY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $80,049 | $99,086 | $106,270 | $111,962 |
| % Growth | -19.2% | -6.8% | -5.1% | – |
| Cost of Goods Sold | $2,413 | $99,295 | $101,633 | $107,178 |
| Gross Profit | $2,122 | -$209 | $4,636 | $4,784 |
| % Margin | 2.7% | -0.2% | 4.4% | 4.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $600 | $778 | $519 | $842 |
| SG&A Expenses | $831 | $1,022 | $812 | $1,132 |
| Sales & Mktg Exp. | $231 | $244 | $294 | $290 |
| Other Operating Expenses | -$805 | -$9,011 | -$1,544 | -$804 |
| Operating Expenses | $26 | -$7,989 | -$731 | $328 |
| Operating Income | $41 | $7,779 | $5,368 | $4,456 |
| % Margin | 0.1% | 7.9% | 5.1% | 4% |
| Other Income/Exp. Net | -$835 | -$982 | -$969 | -$986 |
| Pre-Tax Income | $2,627 | $6,797 | $4,399 | $3,470 |
| Tax Expense | $498 | $292 | $883 | $723 |
| Net Income | $66 | $6,476 | $3,504 | $2,767 |
| % Margin | 0.1% | 6.5% | 3.3% | 2.5% |
| EPS | 9.6 | 29 | 15.7 | 12.4 |
| % Growth | -66.9% | 84.7% | 26.6% | – |
| EPS Diluted | 9.6 | 29 | 15.7 | 12.4 |
| Weighted Avg Shares Out | 224 | 223 | 223 | 223 |
| Weighted Avg Shares Out Dil | 224 | 223 | 223 | 223 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1,137 |
| Interest Expense | $26 | $982 | $969 | $986 |
| Depreciation & Amortization | $2,027 | $1,971 | $1,958 | $2,026 |
| EBITDA | $5,490 | $9,751 | $7,326 | $6,482 |
| % Margin | 6.9% | 9.8% | 6.9% | 5.8% |