TurnOnGreen, Inc
TOGI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,912 | $4,201 | $5,522 | $5,346 |
| % Growth | 16.9% | -23.9% | 3.3% | – |
| Cost of Goods Sold | $2,790 | $3,306 | $3,504 | $3,662 |
| Gross Profit | $2,122 | $895 | $2,018 | $1,684 |
| % Margin | 43.2% | 21.3% | 36.5% | 31.5% |
| R&D Expenses | $407 | $418 | $697 | $504 |
| G&A Expenses | $3,610 | $3,705 | $4,014 | $2,097 |
| SG&A Expenses | $4,903 | $5,151 | $5,536 | $3,007 |
| Sales & Mktg Exp. | $1,293 | $1,446 | $1,522 | $910 |
| Other Operating Expenses | -$407 | $0 | $0 | $0 |
| Operating Expenses | $4,903 | $5,569 | $6,233 | $3,511 |
| Operating Income | -$2,781 | -$4,674 | -$4,215 | -$1,827 |
| % Margin | -56.6% | -111.3% | -76.3% | -34.2% |
| Other Income/Exp. Net | -$1,187 | -$160 | -$5 | $0 |
| Pre-Tax Income | -$3,968 | -$4,834 | -$4,220 | -$1,827 |
| Tax Expense | $5 | $0 | $0 | $0 |
| Net Income | -$3,973 | -$4,834 | -$4,220 | -$1,827 |
| % Margin | -80.9% | -115.1% | -76.4% | -34.2% |
| EPS | -0.022 | -0.039 | -0.09 | -0.011 |
| % Growth | 44% | 56.9% | -692% | – |
| EPS Diluted | -0.022 | -0.039 | -0.09 | -0.011 |
| Weighted Avg Shares Out | 183,945 | 177,562 | 54,273 | 161,705 |
| Weighted Avg Shares Out Dil | 183,945 | 177,562 | 54,273 | 161,705 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $424 | $160 | $5 | $0 |
| Depreciation & Amortization | $660 | $651 | $539 | $93 |
| EBITDA | -$2,884 | -$4,023 | -$3,676 | -$1,734 |
| % Margin | -58.7% | -95.8% | -66.6% | -32.4% |