Tenaz Energy Corp.
TNZ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$139,906 | CA$50,300 | CA$1,832 | CA$25,470 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,230 | CA$8,002 | CA$10,251 | CA$1,777 |
| Inventory | CA$0 | CA$0 | CA$59,091 | CA$0 |
| Other Curr. Assets | CA$42,401 | CA$34,186 | CA$1,143 | CA$252 |
| Total Curr. Assets | CA$188,537 | CA$92,488 | CA$72,317 | CA$27,499 |
| Property Plant & Equip (Net) | CA$144,173 | CA$124,861 | CA$118,993 | CA$47,902 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$21,460 | CA$21,366 | CA$12,591 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$6,927 | CA$0 |
| Other NC Assets | CA$64,853 | CA$0 | CA$5,545 | CA$0 |
| Total NC Assets | CA$230,486 | CA$146,227 | CA$131,584 | CA$47,902 |
| Other Assets | -CA$28,196 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$390,827 | CA$238,715 | CA$203,901 | CA$75,401 |
| Liabilities | – | – | – | – |
| Payables | CA$20,994 | CA$15,671 | CA$14,291 | CA$6,750 |
| Short-Term Debt | CA$0 | CA$0 | CA$21,549 | CA$61 |
| Tax Payable | CA$16,999 | CA$24,931 | CA$22,284 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$22,284 | -CA$6,750 |
| Other Curr. Liab. | CA$2,311 | CA$3,386 | CA$520 | CA$600 |
| Total Curr. Liab. | CA$40,304 | CA$43,988 | CA$58,749 | CA$7,411 |
| LT Debt | CA$138,543 | CA$244 | CA$59 | CA$106 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$57,959 | CA$55,151 | CA$43,287 | CA$0 |
| Other NC Liab. | CA$61,896 | CA$42,979 | CA$73,722 | CA$2,569 |
| Total NC Liab. | CA$258,398 | CA$98,374 | CA$73,781 | CA$2,675 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$268 | CA$244 | CA$125 | CA$167 |
| Total Liabilities | CA$298,702 | CA$142,362 | CA$132,530 | CA$10,086 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,405 | CA$60,875 | CA$63,831 | CA$64,503 |
| Retained Earnings | CA$12,906 | CA$21,103 | -CA$4,534 | -CA$10,052 |
| AOCI | CA$950 | CA$254 | CA$3,203 | CA$3,203 |
| Other Equity | CA$14,864 | CA$14,121 | CA$8,871 | CA$7,661 |
| Total Equity | CA$92,125 | CA$96,353 | CA$71,371 | CA$65,315 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$390,827 | CA$238,715 | CA$203,901 | CA$75,401 |
| Net Debt | -CA$1,363 | -CA$50,056 | CA$19,776 | -CA$25,303 |