The Tinley Beverage Company Inc.
TNY.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$961 | CA$60 | CA$184 | CA$114 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$225 | CA$56 | CA$209 | CA$166 |
| Inventory | CA$655 | CA$277 | CA$418 | CA$769 |
| Other Curr. Assets | CA$67 | CA$101 | CA$166 | CA$344 |
| Total Curr. Assets | CA$1,908 | CA$493 | CA$977 | CA$1,393 |
| Property Plant & Equip (Net) | CA$0 | CA$3,526 | CA$5,930 | CA$6,991 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$36 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$144 | CA$135 |
| Total NC Assets | CA$0 | CA$3,526 | CA$6,110 | CA$7,126 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,908 | CA$4,019 | CA$7,087 | CA$8,518 |
| Liabilities | – | – | – | – |
| Payables | CA$1,174 | CA$1,736 | CA$659 | CA$380 |
| Short-Term Debt | CA$0 | CA$961 | CA$1,015 | CA$788 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$108 | CA$252 | CA$159 |
| Other Curr. Liab. | CA$157 | CA$305 | CA$339 | CA$289 |
| Total Curr. Liab. | CA$1,331 | CA$3,110 | CA$2,265 | CA$1,616 |
| LT Debt | CA$0 | CA$2,410 | CA$992 | CA$357 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$1,066 | CA$1,610 | CA$0 |
| Total NC Liab. | CA$0 | CA$3,476 | CA$2,603 | CA$357 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$400 | CA$1,145 |
| Total Liabilities | CA$1,331 | CA$6,586 | CA$4,868 | CA$1,974 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$45,957 | CA$42,193 | CA$42,193 | CA$41,520 |
| Retained Earnings | -CA$69,171 | -CA$65,372 | -CA$60,381 | -CA$54,210 |
| AOCI | -CA$315 | CA$3,597 | -CA$137 | -CA$513 |
| Other Equity | CA$24,107 | CA$17,016 | CA$20,544 | CA$4,993 |
| Total Equity | CA$577 | -CA$2,567 | CA$2,219 | CA$6,545 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,908 | CA$4,019 | CA$7,087 | CA$8,518 |
| Net Debt | -CA$961 | CA$3,312 | CA$1,824 | CA$1,031 |