Tintra PLC
TNTAF · OTC
1/31/2023 | 1/31/2022 | 1/31/2021 | 1/31/2020 | |
|---|---|---|---|---|
| Revenue | $351 | $351 | $1,104 | $989 |
| % Growth | 0% | -68.2% | 11.6% | – |
| Cost of Goods Sold | $469 | $469 | $859 | $662 |
| Gross Profit | -$118 | -$118 | $245 | $327 |
| % Margin | -33.6% | -33.6% | 22.2% | 33.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,572 | $1,098 | $1,771 | $1,690 |
| SG&A Expenses | $877 | $1,098 | $1,771 | $1,690 |
| Sales & Mktg Exp. | -$1,695 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1,055 |
| Operating Expenses | $1,098 | $1,098 | $1,771 | $2,745 |
| Operating Income | -$895 | -$895 | -$1,526 | -$2,418 |
| % Margin | -255% | -255% | -138.2% | -244.5% |
| Other Income/Exp. Net | -$1,329 | -$59 | -$500 | -$1,848 |
| Pre-Tax Income | -$2,224 | -$954 | -$2,026 | -$4,266 |
| Tax Expense | -$1,316 | -$441 | -$1,510 | $1,847 |
| Net Income | -$908 | -$513 | -$516 | -$6,113 |
| % Margin | -258.7% | -146.2% | -46.7% | -618.1% |
| EPS | -0.06 | -0.06 | -0.14 | -1.98 |
| % Growth | 0.7% | 56.9% | 92.9% | – |
| EPS Diluted | -0.06 | -0.06 | -0.14 | -1.98 |
| Weighted Avg Shares Out | 15,133 | 8,491 | 3,753 | 3,091 |
| Weighted Avg Shares Out Dil | 15,133 | 8,491 | 3,753 | 3,091 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $46 | $59 | $26 | $4 |
| Depreciation & Amortization | $7 | -$648 | $13 | $346 |
| EBITDA | -$2,454 | -$1,543 | -$1,987 | -$3,916 |
| % Margin | -699.1% | -439.6% | -180% | -396% |