Taranis Resources Inc.
TNREF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $60 | $139 | $0 | $0 |
| Gross Profit | -$60 | -$139 | -$0 | -$0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $239 | $224 | $214 | $291 |
| SG&A Expenses | $239 | $558 | $214 | $291 |
| Sales & Mktg Exp. | $0 | $334 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$40 |
| Operating Expenses | $239 | $558 | $214 | $250 |
| Operating Income | -$299 | -$697 | -$214 | -$291 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $7 | $107 | $5 | $101 |
| Pre-Tax Income | -$292 | -$590 | -$209 | -$189 |
| Tax Expense | -$3 | -$125 | $87 | $39 |
| Net Income | -$289 | -$465 | -$296 | -$228 |
| % Margin | – | – | – | – |
| EPS | -0.003 | -0.005 | -0.004 | -0.003 |
| % Growth | 40% | -38.9% | -16.1% | – |
| EPS Diluted | -0.003 | -0.005 | -0.004 | -0.003 |
| Weighted Avg Shares Out | 97,106 | 93,312 | 81,686 | 74,181 |
| Weighted Avg Shares Out Dil | 97,098 | 89,710 | 81,686 | 74,181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $0 | $0 | $0 |
| Interest Expense | $0 | $4 | $16 | $16 |
| Depreciation & Amortization | $299 | $697 | $214 | $291 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |