Tsakos Energy Navigation Limited
TNP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $804,061 | $889,566 | $860,400 | $546,120 |
| % Growth | -9.6% | 3.4% | 57.5% | – |
| Cost of Goods Sold | $529,092 | $518,959 | $573,753 | $544,664 |
| Gross Profit | $274,969 | $370,607 | $286,647 | $1,456 |
| % Margin | 34.2% | 41.7% | 33.3% | 0.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $33,339 | $29,854 | $29,130 |
| SG&A Expenses | $45,373 | $33,339 | $29,854 | $29,130 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$176 | $0 | -$18 |
| Operating Expenses | $45,373 | $33,339 | $29,854 | $29,130 |
| Operating Income | $229,596 | $337,268 | $256,353 | -$31,002 |
| % Margin | 28.6% | 37.9% | 29.8% | -5.7% |
| Other Income/Exp. Net | -$47,966 | -$32,184 | -$47,887 | -$119,579 |
| Pre-Tax Income | $181,630 | $305,084 | $208,466 | -$150,581 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $175,272 | $300,182 | $204,234 | -$189,796 |
| % Margin | 21.8% | 33.7% | 23.7% | -34.8% |
| EPS | 5.03 | 9.04 | 6.02 | -9.66 |
| % Growth | -44.4% | 50.2% | 162.3% | – |
| EPS Diluted | 5.03 | 9.04 | 5.97 | -9.66 |
| Weighted Avg Shares Out | 29,506 | 29,506 | 27,971 | 19,650 |
| Weighted Avg Shares Out Dil | 29,506 | 29,506 | 28,188 | 19,650 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,124 | $14,582 | $2,000 | $703 |
| Interest Expense | $117,034 | $102,595 | $55,454 | $38,413 |
| Depreciation & Amortization | $159,902 | $144,241 | $120,187 | $126,821 |
| EBITDA | $458,566 | $555,780 | $388,569 | $18,063 |
| % Margin | 57% | 62.5% | 45.2% | 3.3% |