TNL Mediagene

TNMG · NASDAQ
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
6/30/2024
Market Cap$13,860$18,654$207,209$443,782
- Cash$1,614$1,614$3,647$3,137
+ Debt$20,241$20,241$23,135$15,166
Enterprise Value$32,486$37,280$226,697$455,811
Revenue$10,893$10,893$27,888$20,605
% Growth0%-60.9%35.3%
Gross Profit$3,495$3,495$9,552$8,187
% Margin32.1%32.1%34.2%39.7%
EBITDA-$2,006-$2,006-$69,793-$4,085
% Margin-18.4%-18.4%-250.3%-19.8%
Net Income-$2,161-$2,161-$79,084-$5,920
% Margin-19.8%-19.8%-283.6%-28.7%
EPS Diluted-0.15-0.082-3.03-0.23
% Growth-83.4%97.3%-1,217.4%
Operating Cash Flow-$919-$919-$9,296-$916
Capital Expenditures-$20-$20-$37-$53
Free Cash Flow-$939-$939-$9,333-$969