TNL Mediagene
TNMG · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $22 | $11 | $28 | $21 |
| % Growth | 100% | -60.9% | 35.3% | – |
| Cost of Goods Sold | $7 | $7 | $18 | $12 |
| Gross Profit | $3 | $3 | $10 | $8 |
| % Margin | 16% | 32.1% | 34.2% | 39.7% |
| R&D Expenses | $1 | $1 | $2 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5 | $5 | $50 | $12 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $0 | $0 | $0 |
| Operating Expenses | $13 | $6 | $51 | $14 |
| Operating Income | -$6 | -$3 | -$42 | -$6 |
| % Margin | -25.9% | -25.9% | -149.7% | -27% |
| Other Income/Exp. Net | $1 | $1 | -$38 | -$0 |
| Pre-Tax Income | -$4 | -$2 | -$79 | -$6 |
| Tax Expense | -$0 | $0 | -$0 | $0 |
| Net Income | -$2 | -$2 | -$79 | -$6 |
| % Margin | -9.9% | -19.8% | -283.6% | -28.7% |
| EPS | -0.15 | -0.082 | -3.03 | -0.23 |
| % Growth | -83.4% | 97.3% | -1,217.4% | – |
| EPS Diluted | -0.15 | -0.082 | -3.03 | -0.23 |
| Weighted Avg Shares Out | 28 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 28 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$0 | $0 | $0 |
| Interest Expense | $0 | $0 | $8 | $0 |
| Depreciation & Amortization | $1 | $1 | $2 | $2 |
| EBITDA | -$2 | -$2 | -$70 | -$4 |
| % Margin | -9.2% | -18.4% | -250.3% | -19.8% |