Tianjin Capital Environmental Protection Group Company Limited

TNJIF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$178$1,075$1,102$1,438
% Growth-83.4%-2.4%-23.3%
Cost of Goods Sold$120$698$663$780
Gross Profit$58$377$439$658
% Margin32.6%35.1%39.8%45.7%
R&D Expenses$2$9$8$34
G&A Expenses$0-$34$48-$105
SG&A Expenses$7-$35$49-$110
Sales & Mktg Exp.$0-$1$2-$5
Other Operating Expenses$1$138$61$544
Operating Expenses$10$112$119$469
Operating Income$48$265$321$189
% Margin27%24.6%29.1%13.1%
Other Income/Exp. Net-$7$0$0-$1
Pre-Tax Income$41$265$321$188
Tax Expense$6$37$58$50
Net Income$32$218$255$130
% Margin18%20.3%23.1%9%
EPS0.0210.140.160.082
% Growth-85.4%-12.5%95.4%
EPS Diluted0.0210.140.160.082
Weighted Avg Shares Out1,5701,5731,5731,583
Weighted Avg Shares Out Dil1,5701,5731,5731,583
Supplemental Information
Interest Income$0$1$6-$10
Interest Expense$10$11$85$92
Depreciation & Amortization$0$0$0$0
EBITDA$52$178$405$281
% Margin29%16.5%36.8%19.5%