Tenaga Nasional Berhad
TNABF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $66 | $53 | $73 | $53 |
| % Growth | 24.1% | -27.5% | 39.1% | – |
| Cost of Goods Sold | $44 | $51 | $59 | $39 |
| Gross Profit | $22 | $2 | $14 | $14 |
| % Margin | 33.9% | 3.9% | 19.3% | 26.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $3 | $3 | $3 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $3 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | -$9 | $2 | $2 |
| Operating Expenses | $14 | -$5 | $5 | $6 |
| Operating Income | $9 | $7 | $9 | $8 |
| % Margin | 13.2% | 13.9% | 12.9% | 15.4% |
| Other Income/Exp. Net | -$3 | -$4 | -$4 | -$3 |
| Pre-Tax Income | $6 | $3 | $5 | $5 |
| Tax Expense | $1 | $1 | $2 | $1 |
| Net Income | $5 | $3 | $3 | $4 |
| % Margin | 7.1% | 5.2% | 4.7% | 7% |
| EPS | 0.81 | 0.48 | 0.6 | 0.64 |
| % Growth | 68.8% | -20% | -6.3% | – |
| EPS Diluted | 0.81 | 0.48 | 0.6 | 0.64 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $4 | $4 | $4 | $4 |
| Depreciation & Amortization | $8 | $11 | $11 | $11 |
| EBITDA | $18 | $19 | $21 | $19 |
| % Margin | 27.3% | 35.9% | 28.7% | 36.6% |