TeamViewer AG
TMVWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $671,422 | $626,689 | $565,874 | $501,097 |
| % Growth | 7.1% | 10.7% | 12.9% | – |
| Cost of Goods Sold | $80,834 | $81,743 | $81,298 | $70,944 |
| Gross Profit | $590,588 | $544,946 | $484,576 | $430,153 |
| % Margin | 88% | 87% | 85.6% | 85.8% |
| R&D Expenses | $79,950 | $80,138 | $69,538 | $62,137 |
| G&A Expenses | $50,915 | $49,381 | $53,475 | $51,532 |
| SG&A Expenses | $284,278 | $294,771 | $280,934 | $236,767 |
| Sales & Mktg Exp. | $233,363 | $245,390 | $227,459 | $185,235 |
| Other Operating Expenses | $19,967 | $0 | -$22,021 | -$2,170 |
| Operating Expenses | $384,195 | $378,384 | $340,851 | $312,729 |
| Operating Income | $206,393 | $166,562 | $143,725 | $117,424 |
| % Margin | 30.7% | 26.6% | 25.4% | 23.4% |
| Other Income/Exp. Net | -$21,943 | -$19,107 | -$27,037 | -$32,036 |
| Pre-Tax Income | $184,450 | $147,455 | $116,688 | $85,388 |
| Tax Expense | $61,369 | $33,440 | $49,088 | $35,337 |
| Net Income | $123,081 | $114,015 | $67,600 | $50,051 |
| % Margin | 18.3% | 18.2% | 11.9% | 10% |
| EPS | 0.78 | 0.66 | 0.37 | 0.25 |
| % Growth | 18.2% | 78.4% | 48% | – |
| EPS Diluted | 0.78 | 0.66 | 0.37 | 0.25 |
| Weighted Avg Shares Out | 158,431 | 172,750 | 184,619 | 200,204 |
| Weighted Avg Shares Out Dil | 158,431 | 172,980 | 185,061 | 200,611 |
| Supplemental Information | – | – | – | – |
| Interest Income | $853 | $1,373 | $4,267 | $599 |
| Interest Expense | $17,496 | $16,389 | $20,708 | $15,639 |
| Depreciation & Amortization | $46,169 | $31,205 | $53,741 | $50,918 |
| EBITDA | $248,115 | $197,767 | $191,138 | $168,342 |
| % Margin | 37% | 31.6% | 33.8% | 33.6% |