TeamViewer AG
TMVWF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $222 | $186 | $179 | $177 |
| % Growth | 19.8% | 3.8% | 1% | – |
| Cost of Goods Sold | $29 | $25 | $25 | $18 |
| Gross Profit | $193 | $161 | $154 | $159 |
| % Margin | 86.8% | 86.7% | 86.3% | 89.9% |
| R&D Expenses | $28 | $25 | $23 | $20 |
| G&A Expenses | $0 | $13 | $18 | $17 |
| SG&A Expenses | $88 | $79 | $79 | $72 |
| Sales & Mktg Exp. | $0 | $66 | $60 | $56 |
| Other Operating Expenses | $0 | -$7 | -$1 | $10 |
| Operating Expenses | $115 | $97 | $101 | $102 |
| Operating Income | $78 | $64 | $53 | $57 |
| % Margin | 34.9% | 34.4% | 29.8% | 32% |
| Other Income/Exp. Net | -$32 | -$27 | -$9 | -$5 |
| Pre-Tax Income | $46 | $37 | $44 | $52 |
| Tax Expense | $12 | $14 | $14 | $17 |
| Net Income | $34 | $23 | $30 | $35 |
| % Margin | 15.1% | 12.2% | 16.6% | 19.6% |
| EPS | 0.21 | 0.14 | 0.19 | 0.22 |
| % Growth | 50% | -26.3% | -13.6% | – |
| EPS Diluted | 0.21 | 0.14 | 0.19 | 0.22 |
| Weighted Avg Shares Out | 157 | 157 | 157 | 158 |
| Weighted Avg Shares Out Dil | 158 | 158 | 158 | 158 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12 | $10 | $9 | $4 |
| Depreciation & Amortization | $16 | $14 | $13 | $9 |
| EBITDA | $75 | $61 | $66 | $64 |
| % Margin | 33.5% | 32.8% | 37% | 36.2% |