T-Mobile US, Inc.
TMUS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $258 | $190 | $175 | $145 |
| - Cash | $5 | $5 | $5 | $7 |
| + Debt | $114 | $114 | $112 | $109 |
| Enterprise Value | $367 | $299 | $282 | $247 |
| Revenue | $81 | $79 | $80 | $80 |
| % Growth | 3.6% | -1.3% | -0.7% | – |
| Gross Profit | $52 | $48 | $43 | $44 |
| % Margin | 63.6% | 61.6% | 54.5% | 54.3% |
| EBITDA | $31 | $27 | $20 | $23 |
| % Margin | 38.1% | 34.6% | 25.3% | 28.8% |
| Net Income | $11 | $8 | $3 | $3 |
| % Margin | 13.9% | 10.6% | 3.3% | 3.8% |
| EPS Diluted | 9.66 | 6.93 | 2.06 | 2.41 |
| % Growth | 39.4% | 236.4% | -14.5% | – |
| Operating Cash Flow | $22 | $19 | $17 | $14 |
| Capital Expenditures | -$12 | -$11 | -$17 | -$22 |
| Free Cash Flow | $10 | $8 | -$1 | -$8 |