T-Mobile US, Inc.
TMUS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $269 | $270 | $304 | $258 |
| - Cash | $4 | $10 | $12 | $5 |
| + Debt | $120 | $118 | $121 | $114 |
| Enterprise Value | $386 | $377 | $413 | $367 |
| Revenue | $22 | $21 | $21 | $22 |
| % Growth | 3.9% | 1.2% | -4.5% | – |
| Gross Profit | $11 | $14 | $13 | $13 |
| % Margin | 49.3% | 65.1% | 64.6% | 59.8% |
| EBITDA | $8 | $8 | $8 | $8 |
| % Margin | 35.5% | 39.5% | 38.1% | 35.8% |
| Net Income | $3 | $3 | $3 | $3 |
| % Margin | 12.4% | 15.2% | 14.1% | 13.6% |
| EPS Diluted | 2.41 | 2.84 | 2.58 | 2.56 |
| % Growth | -15.1% | 10.1% | 0.8% | – |
| Operating Cash Flow | $7 | $7 | $7 | $6 |
| Capital Expenditures | -$3 | -$2 | -$2 | -$3 |
| Free Cash Flow | $5 | $5 | $4 | $3 |