Tomra Systems ASA
TMRAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,348 | $1,313 | $12,188 | $10,909 |
| % Growth | 2.7% | -89.2% | 11.7% | – |
| Cost of Goods Sold | $764 | $533 | $5,056 | $4,344 |
| Gross Profit | $584 | $780 | $7,132 | $6,565 |
| % Margin | 43.3% | 59.4% | 58.5% | 60.2% |
| R&D Expenses | $0 | $0 | $59 | $61 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $427 | $675 | $1,688 | $5,012 |
| Operating Expenses | $427 | $675 | $5,682 | $5,012 |
| Operating Income | $1,846 | $104 | $1,450 | $1,553 |
| % Margin | 136.9% | 7.9% | 11.9% | 14.2% |
| Other Income/Exp. Net | -$300 | -$16 | -$49 | -$94 |
| Pre-Tax Income | $1,546 | $88 | $1,401 | $1,524 |
| Tax Expense | $32 | $21 | $334 | $391 |
| Net Income | $1,106 | $62 | $1,029 | $1,092 |
| % Margin | 82.1% | 4.7% | 8.4% | 10% |
| EPS | 3.74 | 2.36 | 3.48 | 3.7 |
| % Growth | 58.5% | -32.2% | -5.9% | – |
| EPS Diluted | 3.74 | 2.36 | 3.48 | 3.7 |
| Weighted Avg Shares Out | 296 | 295 | 295 | 295 |
| Weighted Avg Shares Out Dil | 296 | 295 | 295 | 295 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | -$2 | $15 | $12 |
| Interest Expense | $25 | $16 | $7 | $53 |
| Depreciation & Amortization | $99 | $92 | $852 | $791 |
| EBITDA | $256 | $195 | $2,302 | $2,320 |
| % Margin | 19% | 14.9% | 18.9% | 21.3% |