Trilogy Metals Inc.
TMQ.TO · TSX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$25,834 | CA$2,590 | CA$2,573 | CA$6,308 |
| Short-Term Investments | CA$0 | CA$259 | CA$320 | CA$0 |
| Receivables | CA$16 | CA$33 | CA$17 | CA$19 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$195 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$26,045 | CA$2,882 | CA$2,910 | CA$6,612 |
| Property Plant & Equip (Net) | CA$155 | CA$117 | CA$331 | CA$630 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$107,497 | CA$135,021 | CA$142,754 | CA$160,063 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$107,652 | CA$135,138 | CA$143,085 | CA$160,693 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$133,697 | CA$138,020 | CA$145,995 | CA$167,305 |
| Liabilities | – | – | – | – |
| Payables | CA$196 | CA$146 | CA$188 | CA$205 |
| Short-Term Debt | CA$37 | CA$33 | CA$189 | CA$179 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$560 | CA$286 | CA$157 | CA$647 |
| Total Curr. Liab. | CA$793 | CA$465 | CA$534 | CA$1,031 |
| LT Debt | CA$110 | CA$0 | CA$33 | CA$235 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$110 | CA$0 | CA$33 | CA$235 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$147 | CA$33 | CA$222 | CA$414 |
| Total Liabilities | CA$903 | CA$465 | CA$567 | CA$1,266 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$190,503 | CA$187,886 | CA$182,178 | CA$180,820 |
| Retained Earnings | -CA$90,400 | -CA$81,813 | -CA$66,862 | -CA$42,605 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$32,691 | CA$31,482 | CA$30,112 | CA$27,824 |
| Total Equity | CA$132,794 | CA$137,555 | CA$145,428 | CA$166,039 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$133,697 | CA$138,020 | CA$145,995 | CA$167,305 |
| Net Debt | -CA$25,687 | -CA$2,557 | -CA$2,351 | -CA$5,894 |