Trilogy Metals Inc.
TMQ.TO · TSX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$23,372 | CA$24,616 | CA$25,213 | CA$25,834 |
| Short-Term Investments | CA$344 | CA$0 | CA$0 | CA$195 |
| Receivables | CA$0 | CA$20 | CA$19 | CA$16 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$17 | CA$59 | CA$97 | CA$0 |
| Total Curr. Assets | CA$23,733 | CA$24,695 | CA$25,329 | CA$26,045 |
| Property Plant & Equip (Net) | CA$126 | CA$136 | CA$145 | CA$155 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$105,261 | CA$106,152 | CA$106,916 | CA$107,497 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$105,387 | CA$106,288 | CA$107,061 | CA$107,652 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$129,120 | CA$130,983 | CA$132,390 | CA$133,697 |
| Liabilities | – | – | – | – |
| Payables | CA$333 | CA$249 | CA$297 | CA$196 |
| Short-Term Debt | CA$40 | CA$39 | CA$36 | CA$37 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$586 | CA$369 | CA$560 |
| Total Curr. Liab. | CA$373 | CA$874 | CA$702 | CA$793 |
| LT Debt | CA$82 | CA$93 | CA$98 | CA$110 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$83 | CA$93 | CA$98 | CA$110 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$122 | CA$132 | CA$134 | CA$147 |
| Total Liabilities | CA$456 | CA$967 | CA$800 | CA$903 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$192,898 | CA$192,866 | CA$192,591 | CA$190,503 |
| Retained Earnings | -CA$97,947 | -CA$96,200 | -CA$94,023 | -CA$90,400 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$33,713 | CA$33,350 | CA$33,022 | CA$32,691 |
| Total Equity | CA$128,664 | CA$130,016 | CA$131,590 | CA$132,794 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$129,120 | CA$130,983 | CA$132,390 | CA$133,697 |
| Net Debt | -CA$23,250 | -CA$24,484 | -CA$25,079 | -CA$25,687 |