The Marquie Group, Inc.
TMGI · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $11 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $1 | $1 | $2 |
| Gross Profit | $11 | -$1 | -$1 | -$2 |
| % Margin | 100% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30 | $102 | $85 | $263 |
| SG&A Expenses | $163 | $549 | $355 | $263 |
| Sales & Mktg Exp. | $133 | $448 | $355 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $163 | $549 | $355 | $263 |
| Operating Income | -$152 | -$549 | -$356 | -$263 |
| % Margin | -1,375.7% | – | – | – |
| Other Income/Exp. Net | -$797 | $384 | $1,537 | -$3,853 |
| Pre-Tax Income | -$948 | -$165 | $1,180 | -$4,116 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$948 | -$165 | $1,180 | -$7,324 |
| % Margin | -8,591.1% | – | – | – |
| EPS | -0 | -0 | 0.002 | -0.25 |
| % Growth | -85.8% | -104.9% | 100.9% | – |
| EPS Diluted | -0 | -0 | 0.002 | -0.25 |
| Weighted Avg Shares Out | 3,913,742 | 1,537,071 | 528,202 | 16,190 |
| Weighted Avg Shares Out Dil | 3,913,742 | 1,537,071 | 528,202 | 16,190 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $377 | $522 | $375 | $645 |
| Depreciation & Amortization | $0 | $1 | $1 | $2 |
| EBITDA | -$571 | -$549 | -$355 | -$260 |
| % Margin | -5,174.8% | – | – | – |