Thermal Energy International Inc.
TMGEF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $5 | $7 | $6 | $9 |
| % Growth | -27% | 17.4% | -32.9% | – |
| Cost of Goods Sold | $3 | $3 | $4 | $6 |
| Gross Profit | $2 | $4 | $2 | $3 |
| % Margin | 44.1% | 53.9% | 39% | 33.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $1 | $1 |
| SG&A Expenses | $2 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | -$0 | $0 | -$0 |
| Operating Expenses | $2 | $3 | $3 | $3 |
| Operating Income | $0 | $0 | -$0 | $0 |
| % Margin | 1.9% | 3.5% | -5.6% | 1.3% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $0 | $0 | -$0 | $0 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | $0 | $0 | -$0 | $0 |
| % Margin | 2.1% | 2.9% | -7.2% | 0.1% |
| EPS | 0.001 | 0.003 | -0.002 | 0 |
| % Growth | -66.7% | 250% | -2,100% | – |
| EPS Diluted | 0.001 | 0.003 | -0.002 | 0 |
| Weighted Avg Shares Out | 171 | 79 | 208 | 173 |
| Weighted Avg Shares Out Dil | 171 | 79 | 208 | 173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $0 | $0 | -$0 | $0 |
| % Margin | 5.7% | 4.9% | -2.2% | 3.6% |