Tencent Music Entertainment Group

TME · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$8,463$8,442$7,356$7,458
% Growth0.2%14.8%-1.4%
Cost of Goods Sold$4,781$4,693$4,114$4,205
Gross Profit$3,682$3,749$3,242$3,253
% Margin43.5%44.4%44.1%43.6%
R&D Expenses$0$0$0$2,280
G&A Expenses$1,051$940$944$926
SG&A Expenses$1,311$1,156$1,143$1,174
Sales & Mktg Exp.$260$216$199$248
Other Operating Expenses-$339-$385-$2,737-$2,610
Operating Expenses$972$771-$1,594$844
Operating Income$2,710$2,978$4,836$2,409
% Margin32%35.3%65.7%32.3%
Other Income/Exp. Net-$21$4-$2$90
Pre-Tax Income$2,689$2,982$4,834$2,499
Tax Expense$477$515$446$423
Net Income$2,153$2,409$4,291$1,957
% Margin25.4%28.5%58.3%26.2%
EPS1.41.582.81.26
% Growth-11.4%-43.6%122.2%
EPS Diluted1.381.562.781.26
Weighted Avg Shares Out1,5601,5301,5271,553
Weighted Avg Shares Out Dil1,5591,5511,5471,556
Supplemental Information
Interest Income$34$254$297$315
Interest Expense$4$12$25-$29
Depreciation & Amortization$0$179$179$179
EBITDA$2,689$3,173$2,348$2,329
% Margin31.8%37.6%31.9%31.2%