Tencent Music Entertainment Group
TME · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28 | $28 | $28 | $31 |
| % Growth | 2.3% | -2.1% | -9.3% | – |
| Cost of Goods Sold | $16 | $18 | $20 | $22 |
| Gross Profit | $12 | $10 | $9 | $9 |
| % Margin | 42.3% | 35.3% | 31% | 30.1% |
| R&D Expenses | $0 | $3 | $3 | $0 |
| G&A Expenses | $4 | $4 | $4 | $4 |
| SG&A Expenses | $5 | $5 | $6 | $7 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $3 |
| Other Operating Expenses | -$1 | -$4 | -$4 | -$1 |
| Operating Expenses | $3 | $4 | $4 | $6 |
| Operating Income | $9 | $6 | $4 | $4 |
| % Margin | 30.7% | 21.8% | 15.7% | 12.2% |
| Other Income/Exp. Net | $0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $9 | $6 | $4 | $4 |
| Tax Expense | $2 | $1 | $1 | $0 |
| Net Income | $7 | $5 | $4 | $3 |
| % Margin | 23.4% | 17.7% | 13% | 9.7% |
| EPS | 4.3 | 3.16 | 2.3 | 1.82 |
| % Growth | 36.1% | 37.4% | 26.4% | – |
| EPS Diluted | 4.24 | 3.1 | 2.28 | 1.8 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $10 | $6 | $6 | $5 |
| % Margin | 34.6% | 20.6% | 19.9% | 15.2% |