TMBThanachart Bank Public Company Limited
TMBBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $97,076,137 | $92,635,601 | $79,562,772 | $77,142,070 |
| % Growth | 4.8% | 16.4% | 3.1% | – |
| Cost of Goods Sold | $41,441,000 | $37,709,000 | $29,045,000 | $30,225,000 |
| Gross Profit | $55,635,137 | $54,926,601 | $50,517,772 | $46,917,070 |
| % Margin | 57.3% | 59.3% | 63.5% | 60.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22,035,888 | $23,229,256 | $19,345,184 | $19,793,882 |
| SG&A Expenses | $22,035,888 | $23,229,256 | $19,345,184 | $19,793,882 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13,623,183 | $14,015,930 | $13,625,445 | $14,319,656 |
| Operating Expenses | $35,659,071 | $37,245,186 | $32,970,629 | $34,113,538 |
| Operating Income | $19,976,066 | $17,681,415 | $17,547,143 | $12,803,532 |
| % Margin | 20.6% | 19.1% | 22.1% | 16.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $19,976,066 | $17,681,415 | $17,547,143 | $12,803,532 |
| Tax Expense | -$1,054,993 | -$940,142 | $3,351,947 | $2,326,860 |
| Net Income | $21,031,032 | $18,621,530 | $14,195,190 | $10,474,045 |
| % Margin | 21.7% | 20.1% | 17.8% | 13.6% |
| EPS | 55 | 47.5 | 37.5 | 27.5 |
| % Growth | 15.8% | 26.7% | 36.4% | – |
| EPS Diluted | 55 | 47.5 | 37.5 | 27.5 |
| Weighted Avg Shares Out | 389,076 | 387,504 | 386,656 | 385,856 |
| Weighted Avg Shares Out Dil | 390,096 | 389,164 | 388,376 | 386,968 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82,783,000 | $79,134,000 | $65,627,000 | $64,239,000 |
| Interest Expense | $19,988,000 | $15,493,000 | $10,731,000 | $9,999,000 |
| Depreciation & Amortization | $4,142,312 | $3,808,581 | $4,145,105 | $4,802,165 |
| EBITDA | $24,118,378 | $21,489,996 | $21,692,248 | $17,605,697 |
| % Margin | 24.8% | 23.2% | 27.3% | 22.8% |