Temas Resources Corp.
TMASF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $63 | $53 |
| Gross Profit | $0 | $0 | -$63 | -$53 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $802 | $564 | $1,113 | $1,935 |
| SG&A Expenses | $1,155 | $743 | $3,689 | $1,935 |
| Sales & Mktg Exp. | $352 | $179 | $2,576 | $0 |
| Other Operating Expenses | $0 | $0 | $460 | $0 |
| Operating Expenses | $1,155 | $2,228 | $4,096 | $3,653 |
| Operating Income | -$1,155 | -$743 | -$4,059 | -$2,292 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$598 | -$1,490 | $35 | -$1,286 |
| Pre-Tax Income | -$1,753 | -$2,233 | -$4,024 | -$3,578 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,753 | -$2,233 | -$4,024 | -$3,578 |
| % Margin | – | – | – | – |
| EPS | -0.075 | -0.21 | -0.49 | -0.47 |
| % Growth | 64.4% | 57.1% | -4.3% | – |
| EPS Diluted | -0.075 | -0.21 | -0.49 | -0.47 |
| Weighted Avg Shares Out | 23,474 | 10,740 | 8,268 | 7,613 |
| Weighted Avg Shares Out Dil | 23,474 | 10,740 | 8,268 | 7,613 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $11 | $5 |
| Interest Expense | $7 | $8 | $1 | $3 |
| Depreciation & Amortization | $1,155 | $370 | $370 | $53 |
| EBITDA | $0 | -$373 | -$3,643 | -$3,512 |
| % Margin | – | – | – | – |