Trigon Metals Inc.
TM.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$9,587 | CA$949 | CA$0 |
| % Growth | -100% | 910% | – | – |
| Cost of Goods Sold | CA$0 | CA$10,736 | CA$1,403 | CA$194 |
| Gross Profit | CA$0 | -CA$1,149 | -CA$454 | -CA$194 |
| % Margin | – | -12% | -47.9% | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,199 | CA$1,925 | CA$1,752 | CA$3,961 |
| SG&A Expenses | CA$5,235 | CA$1,925 | CA$1,752 | CA$6,186 |
| Sales & Mktg Exp. | CA$1,952 | CA$0 | CA$0 | CA$2,224 |
| Other Operating Expenses | CA$0 | CA$5,163 | CA$3,339 | -CA$931 |
| Operating Expenses | CA$5,235 | CA$7,088 | CA$5,091 | CA$5,255 |
| Operating Income | -CA$5,235 | -CA$8,237 | -CA$5,545 | -CA$6,186 |
| % Margin | – | -85.9% | -584.2% | – |
| Other Income/Exp. Net | CA$892 | CA$0 | -CA$12,669 | -CA$300 |
| Pre-Tax Income | -CA$4,343 | -CA$1,475 | -CA$18,214 | -CA$7,214 |
| Tax Expense | CA$0 | CA$514 | -CA$206 | CA$0 |
| Net Income | -CA$7,542 | -CA$1,048 | -CA$16,467 | -CA$6,481 |
| % Margin | – | -10.9% | -1,734.8% | – |
| EPS | -0.17 | -0.067 | -0.48 | -0.25 |
| % Growth | -153% | 86% | -92% | – |
| EPS Diluted | -0.17 | -0.02 | -0.48 | -0.25 |
| Weighted Avg Shares Out | 44,779 | 38,942 | 34,398 | 26,303 |
| Weighted Avg Shares Out Dil | 44,779 | 38,942 | 34,398 | 26,303 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$626 | -CA$2,961 | CA$5 |
| Interest Expense | CA$270 | -CA$3 | CA$4,281 | CA$433 |
| Depreciation & Amortization | CA$7,562 | CA$7,119 | CA$546 | CA$246 |
| EBITDA | -CA$4,073 | CA$1,857 | -CA$13,191 | -CA$6,535 |
| % Margin | – | 19.4% | -1,389.7% | – |