Trigon Metals Inc.
TM.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,037 | CA$1,417 | CA$20,733 | CA$320 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$52 | CA$1,226 | CA$434 | CA$1,842 |
| Inventory | CA$0 | CA$977 | CA$0 | CA$0 |
| Other Curr. Assets | CA$34,667 | CA$591 | CA$62 | CA$423 |
| Total Curr. Assets | CA$35,756 | CA$4,211 | CA$21,229 | CA$2,585 |
| Property Plant & Equip (Net) | CA$0 | CA$33,842 | CA$13,210 | CA$15,565 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$1,234 | CA$0 |
| Total NC Assets | CA$0 | CA$33,842 | CA$14,444 | CA$15,565 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$35,756 | CA$38,053 | CA$35,672 | CA$18,151 |
| Liabilities | – | – | – | – |
| Payables | CA$921 | CA$3,785 | CA$153 | CA$4,314 |
| Short-Term Debt | CA$1,376 | CA$897 | CA$64 | CA$1,620 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$5,642 | CA$645 | CA$0 |
| Other Curr. Liab. | CA$39,616 | CA$2,666 | CA$910 | CA$798 |
| Total Curr. Liab. | CA$41,913 | CA$12,990 | CA$1,772 | CA$6,732 |
| LT Debt | CA$0 | CA$4,228 | CA$131 | CA$1,670 |
| Deferred Rev, NC | CA$0 | CA$24,245 | CA$39,978 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$671 | CA$698 | CA$873 |
| Total NC Liab. | CA$0 | CA$29,145 | CA$40,807 | CA$2,542 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$5,125 | CA$194 | CA$843 |
| Total Liabilities | CA$41,913 | CA$42,135 | CA$42,579 | CA$9,274 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$51,950 | CA$67,285 | CA$60,211 | CA$47,748 |
| Retained Earnings | -CA$65,415 | -CA$85,951 | -CA$65,742 | -CA$61,911 |
| AOCI | CA$10,544 | CA$16,908 | CA$21,035 | CA$0 |
| Other Equity | CA$2,192 | CA$1,820 | -CA$19,762 | CA$23,940 |
| Total Equity | -CA$729 | CA$62 | -CA$4,258 | CA$9,778 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$5,428 | -CA$4,144 | -CA$2,649 | -CA$901 |
| Total Liab. & Tot. Equity | CA$35,756 | CA$38,053 | CA$35,672 | CA$18,151 |
| Net Debt | CA$339 | CA$3,709 | -CA$20,538 | CA$2,970 |