Trigon Metals Inc.
TM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,378 | CA$1,330 | CA$1,037 | CA$404 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$35 | CA$66 | CA$52 | CA$1,086 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$219 |
| Other Curr. Assets | CA$33,752 | CA$33,852 | CA$34,544 | CA$26 |
| Total Curr. Assets | CA$35,190 | CA$35,317 | CA$35,756 | CA$1,785 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$20,814 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$20,814 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$35,190 | CA$35,317 | CA$35,756 | CA$22,599 |
| Liabilities | – | – | – | – |
| Payables | CA$528 | CA$1,029 | CA$921 | CA$4,191 |
| Short-Term Debt | CA$6,866 | CA$4,145 | CA$1,376 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$1,773 |
| Other Curr. Liab. | CA$36,693 | CA$37,278 | CA$36,344 | CA$1,615 |
| Total Curr. Liab. | CA$47,108 | CA$45,209 | CA$41,913 | CA$7,761 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$501 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$32,854 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$728 | CA$0 | CA$0 | CA$681 |
| Total NC Liab. | CA$728 | CA$0 | CA$0 | CA$41,865 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$7,829 |
| Total Liabilities | CA$47,836 | CA$45,209 | CA$41,913 | CA$49,626 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$52,000 | CA$51,944 | CA$51,950 | CA$50,120 |
| Retained Earnings | -CA$71,527 | -CA$68,972 | -CA$65,415 | -CA$81,615 |
| AOCI | CA$10,544 | CA$10,544 | CA$10,544 | CA$10,544 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$6,928 | -CA$4,293 | -CA$729 | -CA$19,754 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$5,719 | -CA$5,598 | -CA$5,428 | -CA$7,273 |
| Total Liab. & Tot. Equity | CA$35,190 | CA$35,317 | CA$35,756 | CA$22,599 |
| Net Debt | CA$5,487 | CA$2,816 | CA$339 | CA$97 |