Tele2 AB (publ)
TLTZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $29 | $28 | $27 |
| % Growth | 1.7% | 3.5% | 4.9% | – |
| Cost of Goods Sold | $17 | $17 | $17 | $16 |
| Gross Profit | $13 | $12 | $11 | $11 |
| % Margin | 43% | 40.6% | 39.9% | 40.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $7 | $7 | $6 | $6 |
| Sales & Mktg Exp. | $5 | $4 | $4 | $4 |
| Other Operating Expenses | -$0 | -$0 | -$0 | -$0 |
| Operating Expenses | $7 | $6 | $6 | $6 |
| Operating Income | $6 | $5 | $7 | $5 |
| % Margin | 19.7% | 18.8% | 23.5% | 17.9% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$0 |
| Pre-Tax Income | $5 | $5 | $6 | $4 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $4 | $4 | $6 | $4 |
| % Margin | 13.1% | 12.8% | 19.8% | 16.1% |
| EPS | 2.8 | 2.7 | 3.79 | 2.87 |
| % Growth | 3.7% | -28.8% | 32.1% | – |
| EPS Diluted | 2.78 | 2.69 | 3.77 | 2.85 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $6 | $6 | $6 | $6 |
| EBITDA | $12 | $12 | $11 | $11 |
| % Margin | 40.2% | 40.5% | 39.2% | 40% |