Tele2 AB (publ)

TLTZY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$782$7,256$7,152$7,783
% Growth-89.2%1.5%-8.1%
Cost of Goods Sold$433$4,033$4,020$4,504
Gross Profit$349$3,223$3,132$3,279
% Margin44.6%44.4%43.8%42.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$466$493$548
SG&A Expenses$149$1,505$1,592$1,849
Sales & Mktg Exp.$0$1,039$1,099$1,301
Other Operating Expenses$0$11$225-$50
Operating Expenses$149$1,516$1,817$1,799
Operating Income$199$1,707$1,315$1,480
% Margin25.5%23.5%18.4%19%
Other Income/Exp. Net-$31-$225-$232-$271
Pre-Tax Income$169$1,482$1,083$1,209
Tax Expense$33$286$209$238
Net Income$136$1,196$875$971
% Margin17.3%16.5%12.2%12.5%
EPS0.10.870.630.7
% Growth-88.5%38.1%-10%
EPS Diluted0.0950.860.630.7
Weighted Avg Shares Out1,3871,3861,3851,385
Weighted Avg Shares Out Dil1,3951,3931,3931,393
Supplemental Information
Interest Income$2$18$15$17
Interest Expense$26$243$236$294
Depreciation & Amortization$164$1,554$1,523$1,143
EBITDA$359$3,279$2,842$2,646
% Margin45.8%45.2%39.7%34%