Telia Company AB (publ)
TLSNY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $89 | $89 | $91 | $88 |
| % Growth | 0.4% | -2.2% | 2.8% | – |
| Cost of Goods Sold | $33 | $49 | $60 | $58 |
| Gross Profit | $56 | $40 | $31 | $30 |
| % Margin | 62.4% | 45.3% | 34% | 34% |
| R&D Expenses | $0 | $1 | $1 | $0 |
| G&A Expenses | $4 | $8 | $7 | $7 |
| SG&A Expenses | $7 | $11 | $20 | $20 |
| Sales & Mktg Exp. | $3 | $3 | $13 | $14 |
| Other Operating Expenses | $39 | $23 | -$0 | -$0 |
| Operating Expenses | $45 | $35 | $21 | $21 |
| Operating Income | $11 | $5 | $10 | $10 |
| % Margin | 11.8% | 5.6% | 10.9% | 10.9% |
| Other Income/Exp. Net | -$5 | -$4 | -$3 | -$3 |
| Pre-Tax Income | $6 | $1 | -$13 | $13 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $7 | $0 | -$14 | $12 |
| % Margin | 7.9% | 0.3% | -15.6% | 13.2% |
| EPS | 3.6 | 0.15 | -7.02 | 5.62 |
| % Growth | 2,300% | 102.1% | -224.9% | – |
| EPS Diluted | 3.6 | 0.15 | -7.02 | 5.62 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $5 | $5 | $3 | $3 |
| Depreciation & Amortization | $25 | $25 | $24 | $25 |
| EBITDA | $35 | $31 | $14 | $40 |
| % Margin | 39.4% | 35.3% | 15.4% | 45.4% |