Trilogy International Partners Inc.
TLLYF · OTC
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $238,500 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $1 | $1 | $81,045 |
| Gross Profit | $0 | -$1 | -$1 | $157,455 |
| % Margin | – | – | – | 66% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $742 | $1,448 | $1,820 | $1,922 |
| SG&A Expenses | $742 | $1,448 | $1,820 | $1,922 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $742 | $1,449 | $1,821 | $1,923 |
| Operating Income | -$742 | -$1,460 | -$1,659 | -$1,923 |
| % Margin | – | – | – | -0.8% |
| Other Income/Exp. Net | $97 | $238 | $248 | $1,811 |
| Pre-Tax Income | -$645 | -$1,211 | -$1,573 | -$112 |
| Tax Expense | $1 | $26 | -$43 | $131 |
| Net Income | -$646 | -$1,237 | -$1,530 | -$243 |
| % Margin | – | – | – | -0.1% |
| EPS | -0.007 | -0.014 | -0.017 | -0.003 |
| % Growth | 47.9% | 19.1% | -540.7% | – |
| EPS Diluted | -0.007 | -0.014 | -0.017 | -0.003 |
| Weighted Avg Shares Out | 88,628 | 88,628 | 88,628 | 88,628 |
| Weighted Avg Shares Out Dil | 88,628 | 88,628 | 88,628 | 88,628 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $22,900 |
| Depreciation & Amortization | $97 | $1 | $1 | $1,812 |
| EBITDA | -$645 | -$1,199 | -$1,658 | -$111 |
| % Margin | – | – | – | -0% |