Tandy Leather Factory, Inc.

TLF · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$17,264$17,773$19,036$20,478
% Growth-2.9%-6.6%-7%
Cost of Goods Sold$7,094$7,200$8,318$9,634
Gross Profit$10,170$10,573$10,718$10,844
% Margin58.9%59.5%56.3%53%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$4,961
SG&A Expenses$0$0$0$9,461
Sales & Mktg Exp.$0$0$0$4,500
Other Operating Expenses$10,848$10,507$10,456$1,200
Operating Expenses$10,848$10,507$10,456$10,661
Operating Income-$678$66$262$183
% Margin-3.9%0.4%1.4%0.9%
Other Income/Exp. Net-$1,155-$246$16,593$235
Pre-Tax Income-$1,833-$180$16,855$418
Tax Expense-$481$19$4,179$86
Net Income-$1,352-$199$12,676$332
% Margin-7.8%-1.1%66.6%1.6%
EPS-0.17-0.021.490.039
% Growth-750%-101.3%3,710.7%
EPS Diluted-0.17-0.021.470.039
Weighted Avg Shares Out8,1428,4958,5018,497
Weighted Avg Shares Out Dil8,1428,4958,5958,497
Supplemental Information
Interest Income$98$173$190$65
Interest Expense$0$0$0$0
Depreciation & Amortization$1,590$1,471$1,286$256
EBITDA-$243$1,537$1,548$439
% Margin-1.4%8.6%8.1%2.1%