Tinkerine Studios Ltd.
TKSTF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $595 | $470 | $341 | $434 |
| % Growth | 26.6% | 38% | -21.6% | – |
| Cost of Goods Sold | $100 | $185 | $152 | $231 |
| Gross Profit | $495 | $285 | $188 | $203 |
| % Margin | 83.2% | 60.6% | 55.3% | 46.7% |
| R&D Expenses | $3 | $3 | $1 | $9 |
| G&A Expenses | $192 | $155 | $210 | $151 |
| SG&A Expenses | $509 | $658 | $864 | $464 |
| Sales & Mktg Exp. | $234 | $1 | $12 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $474 | $688 | $703 | $578 |
| Operating Income | -$44 | -$424 | -$724 | -$325 |
| % Margin | -7.3% | -90.3% | -212.6% | -74.7% |
| Other Income/Exp. Net | -$60 | -$97 | $135 | $0 |
| Pre-Tax Income | -$78 | -$521 | -$537 | -$384 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$78 | -$521 | -$537 | -$384 |
| % Margin | -13.1% | -110.9% | -157.7% | -88.3% |
| EPS | -0.002 | -0.011 | -0.011 | -0.008 |
| % Growth | 84.8% | 3.7% | -39.7% | – |
| EPS Diluted | -0.002 | -0.011 | -0.011 | -0.008 |
| Weighted Avg Shares Out | 49,705 | 49,674 | 49,504 | 49,244 |
| Weighted Avg Shares Out Dil | 49,676 | 49,670 | 49,502 | 49,238 |
| Supplemental Information | – | – | – | – |
| Interest Income | $73 | $93 | $18 | $7 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $38 | $5 |
| EBITDA | -$43 | -$424 | -$676 | -$318 |
| % Margin | -7.2% | -90.2% | -198.5% | -73.2% |