Tinkerine Studios Ltd.

TKSTF · OTC
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$233$179$194$221
% Growth30.4%-7.8%-12.3%
Cost of Goods Sold$19$16$26$34
Gross Profit$214$162$168$187
% Margin91.8%90.8%86.8%84.4%
R&D Expenses$2$0$0$0
G&A Expenses$47$71$34$70
SG&A Expenses$188$237$127$146
Sales & Mktg Exp.$0$0$68$56
Other Operating Expenses$0$0$0$0
Operating Expenses$198$247$134$43
Operating Income$24-$75$41$41
% Margin10.3%-41.9%21.3%18.5%
Other Income/Exp. Net-$10-$14-$7$75
Pre-Tax Income$14-$89$35$116
Tax Expense$0$0$0$0
Net Income$14-$89$35$116
% Margin5.9%-49.9%17.8%52.3%
EPS0-0.0020.0010.002
% Growth116.7%-357.1%-69.6%
EPS Diluted0-0.0020.0010.002
Weighted Avg Shares Out49,67649,67949,72749,694
Weighted Avg Shares Out Dil49,67649,67649,67649,676
Supplemental Information
Interest Income$2$4$0$21
Interest Expense$0$0$0$0
Depreciation & Amortization$0$0$0$0
EBITDA$24-$75$41$41
% Margin10.3%-41.8%21.3%18.6%